|
1998 Annual Report - Financials NOTES TO FINANCIAL STATEMENTS AS OF
DECEMBER 31, 1998 AND 1997
(Currency: Jordanian Dinar)
...Continued
15. Accounts Payable
|
|
1998 |
1997 |
 |
Telecommunication companies |
9,852,041 |
6,348,018 |
 |
Suppliers |
4,065,065 |
4,065,189 |
 |
Contractors |
1,759,301 |
1,386,435 |
 |
Deferred payphones revenues |
203,107 |
-- |
 |
Contractors guarantee |
454,215 |
-- |
 |
Due to PNA |
418,426 |
812,601 |
 |
Due to PADICO |
327,728 |
225,106 |
 |
Due to employees |
634,850 |
-- |
 |
Deferred checks |
-- |
172,083 |
 |
 |
|
|
 |
|
17,714,733 |
13,009,432 |
16. Other Current Liabilities
|
|
1998 |
1997 |
 |
Employees savings fund * |
1,168,479 |
341,381 |
 |
Provision for employees
vacations |
547,820 |
138,548 |
 |
Accrued expenses |
862,303 |
366,332 |
 |
Accrued interest |
219,141 |
-- |
 |
Others |
229,000 |
-- |
 |
 |
|
|
 |
|
3,026,743 |
846,261 |
* The Company has established a saving fund for its
employees, “the Palestine Telecommunication Company P.L.C. Employees Savings
Fund”. A saving fund policies and procedures were designed in accordance with the
Company’s bylaws.
The contribution to the saving fund is by the employee and
employer at 6% and 12% respectively, of the basic monthly salary.
17. Long Term Loan
During 1998, PALTEL signed loans agreements with several local banks for the purpose of
financing its projects. These loans are subject to annual interest of approximately LIBOR
+ %1 to %1.5.
In accordance with certain loan agreement, PALTEL should
maintain deposit accounts as a security of JD 8,565,000 in the related banks the direct
and indirect credit facilities granted to PALTEL. As of December 31, 1998, the balance of
the deposit accounts was JD 8,451,292.
The principal of these loans as of December 31, 1998
amounted to JD 35,546,239. The utilized balance of the long term loans as of December 31,
1998 is as follows.
 |
Long term loans |
18,379,874 |
 |
Current maturity of long
term loans* |
(3,498,756) |
 |
|
14,881,118 |
* This amount is classified in the due to banks account in
the current liabilities.
Maturity periods for the long term loans are as follows.
 |
Mature in |
1999 |
3,498,756 |
 |
|
2000 |
6,014,164 |
 |
|
2001 |
5,408,661 |
 |
|
2002 |
3,458,293 |
 |
|
|
18,379,874 |
18. Provision for End of Service Benefits
Provision for employees end of service benefits is calculated in accordance with labour
laws prevailing in Palestine, and the Company’s regulations.
Following is a summary of the movement on provision for end
of service benefits during the year.
|
|
1998 |
1997 |
 |
Balance, beginning of year |
327,903 |
11,715 |
 |
Additions |
517,112 |
336,899 |
 |
Payments during the year |
(33,606) |
(20,711) |
 |
Balance, end of year |
811,409 |
327,903 |
19. Paid-in Share Capital
|
|
1998 |
1997 |
 |
Issued share capital |
45,000,000 |
33,750,000 |
 |
Unpaid share capital |
(577,496) |
(898,191) |
 |
Paid-in share capital |
44,422,504 |
32,851,809 |
20. Reserves
|
-Statutory Reserve—
In accordance with the Company’s articles of association and the Companies Law, 10%
of annual profit before tax should be transferred into a statutory reserve account until
the reserve balance equals one half of the Company’s share capital. Further, the
transfer may be continued by a Board of Directors resolution until the statutory reserve
balance equals the Company’s share capital. The statutory reserve can not be
appropriated to shareholders. -Voluntary
Reserve— In accordance with the Company’s articles of association
and Companies Law, the Company’s general assembly, based on the board of directors
recommendation, can appropriate up to 20% of the annual net profit before tax as voluntary
reserve. The voluntary reserve balance should not exceed one half of the Company’s
share capital. The appropriation to the voluntary reserve for 1998 and 1997 was 10% each.
-Special Reserve— Based on
the board of directors’ recommendation, 20% of the Company’s net profit after
tax for the year ended December 31, 1997 has been appropriated to a special reserve for
future needs. |
21. Operating Expenses
|
|
|
1998 |
|
1997 |
|
 |
|
|
|
|
|
|
Direct
expenses |
Indirect
expenses |
Total
operating
expenses |
Total
operating
expenses |
 |
Salaries and wages |
4,564,126 |
2,621,717 |
7,185,843 |
3,819,100 |
 |
End of service benefits |
291,360 |
211,511 |
502,871 |
336,899 |
 |
Employee savings fund |
355,304 |
191,400 |
546,704 |
229,175 |
 |
Employee vacations |
269,291 |
184,065 |
453,356 |
141,464 |
 |
Depreciation |
1,248,313 |
654,335 |
1,902,648 |
153,719 |
 |
Telecommunication services |
157,472 |
-- |
157,472 |
891,259 |
 |
Professional and consultancy
fees |
-- |
1,098,717 |
1,098,717 |
541,958 |
 |
Maintenance |
866,061 |
53,524 |
919,585 |
841,274 |
 |
Rent-a-car |
576,050 |
280,955 |
857,005 |
891,838 |
 |
Postage |
108,117 |
62,684 |
170,801 |
100,165 |
 |
Administrative services -
PADICO |
-- |
132,527 |
132,527 |
128,873 |
 |
Employee and assets
insurance |
57,369 |
46,017 |
103,386 |
222,581 |
 |
Travel, accommodation,
transportation, and fuel |
119,219 |
262,010 |
381,229 |
431,957 |
 |
Advertising |
9,096 |
564,692 |
573,788 |
303,744 |
 |
Rent |
158,662 |
251,517 |
410,179 |
181,288 |
 |
Telephone, fax, and mobile |
15,870 |
265,953 |
281,823 |
183,193 |
 |
Utilities |
650,613 |
47,249 |
697,862 |
343,719 |
 |
Stationery and printings |
22,254 |
175,138 |
197,392 |
104,658 |
 |
Donations |
-- |
107,462 |
107,462 |
5,218 |
 |
Amortization of licence,
concessions and lines cost |
-- |
1,938,182 |
1,938,182 |
1,720,170 |
 |
Amortization of
establishment and pre-operating expenses |
-- |
69,643 |
69,643 |
69,834 |
 |
Other miscellaneous expenses |
118,269 |
860,114 |
978,383 |
163,327 |
 |
|
9,587,446 |
10,079,412 |
19,666,858 |
11,805,413 |
22. License and Concession Fees
This item represents the license and concession fees payable annually to PNA at 7% of the
Company’s operating revenues as per the Agreement.
23. Bank Interest, net
|
|
1998 |
1997 |
 |
Interest income |
526,991 |
1,388,816 |
 |
Interest expense and
commissions |
(1,412,985) |
(158,903) |
 |
Net interest (expenses)
revenues |
(885,994) |
1,229,913 |
24. Foreign Currency Translation Loss
This item represents net losses resulted from translation of monetary assets and
liabilities, which are denominated in foreign currencies to JD using the prevailing
exchange rates at the balance sheet date. Further, it includes net losses which resulted
from retranslation at year end of non-monetary transactions occurred in NIS during the
year and translated to JD at the internal rates used by the Company throughout the year.
The average exchange rates throughout the year was used for translation.
|
The main reason for this loss is the decrease
in the NIS exchange rate against JD during 1998 by 14.5%. The NIS is the basic functional
currency of the Company’s revenues and significant part of its expenses and
purchases, where the Company’s reporting currency is JD. |
25. Other Revenues, Net
Other revenues are presented net of other expenses as follows:
|
|
1998 |
1997 |
 |
Other revenues |
512,458 |
186,346 |
 |
Other expenses |
(200,729) |
(19,234) |
 |
|
311,729 |
167,112 |
26. Taxes and Customs
|
- According to the Ministry of Trade and
Economy letter No. MOF 300/11, dated July 25, 1998, the Company was granted the right to
benefit from the Palestinian Law for Encouragement of Investment for five years ending on
December 31, 2001. In addition, according to the Palestine Law for Encouragement of
Investment, PALTEL will be subject to a nominal income tax of 10% for an additional
sixteen years.
- According to the license agreement between the Company and PNA to construct, manage and
operate the telephone and mobile telecommunications, the Company was granted an exemption
from customs on tools and telecommunications equipment required for the telecommunication
infrastructure. Moreover, the Company has the right to benefit from exemptions stated in
the Palestinian Law for the Encouragement of Investment. |
27. Contractual Commitments
As of the financial statements date, the Company has outstanding contractual commitments
resulting form purchases, services, and construction contracts. Below is a summary of
these outstanding commitments which are due in the following years.
|
|
1998 |
1997 |
 |
Fixed assets and materials
purchase contracts (include letter of credit) |
63,744,779 |
14,569,350 |
 |
Construction contracts |
1,402,049 |
2,115,758 |
 |
Consulting services
contracts |
-- |
516,258 |
 |
|
65,146,828 |
17,201,366 |
28. 1997 Financial Statements
Certain balances as of December 31, 1997 have been reclassified to conform with December
31, 1998 financial statements presentation.
back to financial statements
|
|